Buy vs rent simulator

Compare the long-term wealth outcome of buying a property versus renting and investing the surplus in index funds. All figures are cash-flow matched.

$
$
5.8%
5.0%
8.0%
30
4.0%
3.0%
3.0%

Net wealth

Cumulative cash out of pocket

Where the money goes (sunk vs kept)